From what I recall, they'd omitted any tax adjustment, allowance for surrender profits / losses, benefits other than death, eg Waiver of Premium, they'd rolled up with investment indices rather than the actual rate of return (in the comments beneath the question), suggested there was only one shareholder, not included transfers to support investment freedom and smoothing and new business strain and not made an allowance for the fact that the policyholder had survived the year. I think they'd also included the annual bonus, which I said would have been derived from the asset share.
Last edited by a moderator: Sep 19, 2008