Hi
I think this is just a confusion with your timeline. Project B has ten outgoings of -100,000 starting in year 0 and ending in year 9. This is followed by ten incoming payments of 45000V^10(IA)10 (45000, 90000, 135000 etc) that start in year 11 and end in year 20.
The value of the costs won't match the value of the income until somewhere in the latter period of the (IA)10 income. When we work it out we find that (IA)n reaches the required 32.852 when n = 9.632 years. Income payments are annual and so the dpp is when the 10th payment in the (IA) series is received, therefore in year 20.
As the DPP point is really 9.632 years, we have to accumulate the costs and income from 0 years up to 20 years at 7%. This gives 167,013. We now accumulate this at the profit rate of 3% up to 25 years as required in the question, giving the result of 193,600.
Hope this helps
Tim
Last edited by a moderator: Jun 30, 2012